Rating Rationale
March 15, 2021 | Mumbai
 
Shriram Transport Finance Company Limited
Ratings outlook revised to 'Stable’; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.36243 Crore
Long Term Rating CRISIL AA+/Stable (Outlook revised from Negative and ratings reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.500 Crore Long Term Principal Protected Market Linked Debentures CRISIL PPMLD AA+ r /Stable (Outlook revised from Negative and rating reaffirmed)
Rs.1000 Crore Long Term Principal Protected Market Linked Debentures CRISIL PPMLD AA+ r /Stable (Outlook revised from Negative and rating reaffirmed)
Rs.10000 Crore Non Convertible Debentures CRISIL AA+/Stable (Outlook revised from Negative and rating reaffirmed)
Rs.3000 Crore Non Convertible Debentures CRISIL AA+/Stable (Outlook revised from Negative and rating reaffirmed)
Non Convertible Debentures Aggregating Rs.44780 Crore CRISIL AA+/Stable (Outlook revised from Negative and rating reaffirmed)
Subordinated Debt Aggregating Rs.4131.7 Crore# CRISIL AA+/Stable (Outlook revised from Negative and rating reaffirmed)
Subordinated Debt Issue (Tier II) Bonds Aggregating Rs.1500 Crore CRISIL AA+/Stable (Outlook revised from Negative and rating reaffirmed)
Fixed Deposits FAAA/Stable (Outlook revised from Negative and rating reaffirmed)
Rs.7500 Crore Commercial Paper CRISIL A1+ (Reaffirmed)
1 crore = 10 million

Refer to Annexure for Details of Instruments & Bank Facilities

#Rs 131.7 crore transferred from Shriram Equipment Finance Company Limited to Shriram Transport Finance Company Limited upon amalgamation of the former with latter

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long term debt instruments of Shriram Transport Finance Company Limited (STFCL) to 'Stable' from ' Negative' while reaffirming the ratings at 'CRISIL AA+'. The rating on commercial paper has been reaffirmed at 'CRISIL A1+'.

 

The outlook revision is driven by the sustained improvement in the month-on-month collection efficiencies for STFCL leading to limited slippages and therefore asset quality metrics of the company remaining in line with pre-Covid levels. The outlook revision also factors in the continued strong market position in the pre-owned vehicle finance segment and sustained earnings profile despite elevated provisioning.

 

The outlook on the ratings was previously revised to Negative amidst expectations on pressure on asset quality immediately post the imposition of the lockdown and the weak macroeconomic environment. This was on account of the fact that the company largely caters to borrowers with modest credit profile and relatively under-banked customers. The borrowers of the company are primarily individual small road transport operators whose truck utilisation and income streams are more vulnerable to weak economic activity.  Consequently, expectations were on high likelihood of collection efficiency remaining low and thereby result in increase in delinquencies.

 

However, post the moratorium period and with the gradual reopening up of the economy, the monthly collection efficiency[1] jumped to almost 95% in September 2020. This improvement has been sustained with collection efficiency crossing 100% in December 2020 reflecting upon the fact that the company is collecting from overdue accounts as well. CRISIL also notes that restructuring in the portfolio which was initially estimated at 2.5% may also end up much lower levels. Consequently, the asset quality metrics are expected to be better than earlier estimates and closer to the pre-pandemic metrics. The reported gross non-performing assets (GNPA)/ Gross Stage 3 metrics as of December 31, 2020, stood at 7.1% for STFCL, owing to moratorium offered to its borrowers and asset classification freeze resulting in roll-back from overdue collections.

 

Having said that the asset quality metrics would continue to be elevated. Nevertheless, CRISIL Ratings notes that STFCL has displayed ability in the past to ultimately recover from these accounts, even post loan maturity date. The overall credit costs have been in the range of 1.7% to 3.0% over the past 3 years. This is further supported by the analysis of vintage wise static pool data which shows recovery / roll-back of around 50-60% from peak 90+ reached for a particular disbursement vintage. This has been due to the company’s long track record in the vehicle financing business, understanding of the target customer segment and relationship based lending model could support the asset quality metrics. So while, there would be an inch up in the asset quality metrics, Consequently, the performance is expected to be better than earlier anticipated.

 

Despite business volumes dropping till the first half of fiscal 2021 and the company providing almost Rs 2507 crores towards Covid related provisioning from Q4FY20 till Q3FY21, the earnings profile remains resilient. This comes on the back of the high yields on the portfolio given the focus of STFCL on pre-owned vehicle financing. Credit costs have increased to 2.7% (annualised) in the nine months ended December 31, 2020 from 2.0% for fiscal 2020. Nevertheless, STFCL reported annualised return on average managed assets (RoMA) of ~2.0% (annualised) for the nine months ended December 31, 2020 as against 2.2% last fiscal. CRISIL Ratings expects the profitability to be sustained at these levels over the near term.

 

STFCL raised capital of Rs 1,493 crore in August 2020 which has helped in improving capitalisation and gearing metrics. The adjusted gearing (including off-book) of the company stood at 4.6 times as on December 31, 2020. CRISIL believes that STFCL’s capitalisation will remain comfortable over the medium term, given its demonstrated ability to access markets. On the liquidity side, CRISIL believes that STFCL has adequate liquidity, to manage this period wherein asset-side collections are lower than budgeted and may be uncertain, while liability-side outflows continue as per schedule. As of February 28, 2021, the company had liquidity of Rs 7,734 crore (comprising of cash and equivalents and unutilized CC/WCDL lines) which comfortably covered more than 3 months of cash outflows (including debt repayments) assuming zero collections. Additionally, the liquidity profile is expected to be supported by collections which have been on an improving trend and sanctioned undrawn term loans of Rs 7,170 crore.

 


[1] Collection Efficiency = Total Collections including Overdues (excluding Prepayments) / Scheduled Billing for the month

Analytical Approach

CRISIL has evaluated the consolidated financial and business risk profile of Shriram Transport Finance Company Ltd and its subsidiaries.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Market leadership in the pre-owned commercial vehicle (CV) financing segment

STFCL is the largest CV financier in the country with assets under management (AUM) of Rs 113,579 crore as on December 31, 2020, up ~5% Y-o-Y and ~5% (annualised) since March 31, 2020. With presence of over four decades in the pre-owned CV financing business, STFCL has created a strong and sustainable competitive advantage through deep understanding of the borrower profile and their credit behaviour. They have done so by building a scalable operating model, extensive reach and strong valuation capabilities of pre-owned vehicles. The company faces limited competition from other organized financiers, including banks, in this segment, due to inherent riskiness of the target product and the customer profile.

 

Of all the business segments, CV financing (HCV and M&LCV) together constituted the largest portion of AUM at ~69% as on December 31, 2020. Passenger vehicles formed another 22% of AUM. The composition of AUM has remained largely unchanged with the pre-owned vehicle loan book at Rs 101,035 crore as on December 31, 2020 and comprising 88% of the AUM, marginally higher than the 86% as of March 31, 2020. While STFCL’s growth will continue to be driven by pre-owned vehicle financing business, the new vehicle segment also remains a key focus area of the company in spite of competition from banks and NBFCs.

 

CRISIL believes that the business prospects for the pre-owned CV financing segment remain strong given the large unorganized market and significant entry barriers. STFCL has gradually expanded into rural markets and had 808 rural centres as on December 31, 2020. Owing to increased demand for pre-owned vehicles in deep rural areas, the company has been increasing its presence in rural and semi urban areas to maintain its niche presence. End December 2020, the total branches stood at 1,799 of which ~55% were in rural areas.  In the last one year the company has been adding new branches, majority of which are the satellite branches outside the semi-urban centres. Consequently, the share of rural AUM has also risen to 49% of total AUM as on December 31, 2020 as against 41% end March 2020.

 

STFCL had also innovated in establishing Shriram Automall India Ltd (SAMIL), a reliable platform for sale, refurbishment, and auction of pre-owned vehicles, besides enabling better price discovery of such vehicles. While STFCL sold majority stake in SAMIL in April 2018, it will continue to hold a large minority stake. CRISIL Ratings believes that despite the minority stake, SAMIL’s business operations will continue to be closely integrated with STFCL.

 

Overall, CRISIL Ratings believes that STFCL has strong structural advantages over its peers, which will support its growth plans and help it maintain leadership position in the pre-owned CV financing segment over the medium term.


* Adequate capitalisation and earnings profile

STFCL’s capitalisation remains adequate with networth of Rs 20,947 crore and an adjusted gearing of 4.6 times as on December 31, 2020. STFCL has raised capital of Rs 1,493 crore in August 2020 which has helped in improving capitalisation and gearing metrics. CRISIL believes that STFCL’s capitalisation will remain comfortable over the medium term, given its demonstrated ability to access markets. The company’s tier I and total capital adequacy ratio also were comfortable at 20.51% and 23.61% respectively as on December 31, 2020, well above the statutory minimum.

 

STFCL has adequate earnings profile with annualised return on average managed assets (RoMA) of ~2.0% (annualised) for the nine months ended December 31, 2020 as against 2.2% last fiscal. The profitability continues to remain healthy despite elevated provisioning in fiscal 2021 backed by the relatively high yields in the pre-owned vehicle financing segment. STFCL has provided Rs 2507 crores towards Covid related provisioning from Q4FY20 till Q3FY21 and consequently, the credit costs increased to 2.7% in the nine months ended December 31, 2020 from 2.0% for fiscal 2020. Nonetheless, CRISIL Ratings expects the profitability to be sustained at these levels over the near term.

 

Weakness:

* Modest asset quality

The asset quality metrics for STFCL have been elevated over the past several years given the fact that the company largely caters to borrowers with modest credit profile and relatively under-banked customers. The borrowers of the company are primarily individual small road transport operators whose truck utilisation and income streams are more vulnerable to weak economic activity. Given the customer profile, the reported gross non-performing assets (GNPA)/ Gross Stage 3 metrics has remained elevated in the range of 8.5 to 9.0% for STFCL over the past 5 years.

 

The collection efficiency for STFCL was low during the moratorium period till August 2020. However, post the moratorium period and with the gradual reopening up of the economy, the monthly collection efficiency[2] jumped to almost 95% in September 2020. This improvement has been sustained with collection efficiency crossing 100% in December 2020 reflecting upon the fact that the company is collecting from overdue accounts as well. CRISIL also notes that restructuring in the portfolio which was initially estimated at 2.5% may also end up much lower levels. Consequently, the asset quality metrics are expected to be better than earlier estimates and closer to the pre-pandemic metrics. The reported gross non-performing assets (GNPA)/ Gross Stage 3 metrics as of December 31, 2020, stood at 7.1% for STFCL, owing to moratorium offered to its borrowers and asset classification freeze resulting in roll-back from overdue collections.

 

Having said that the asset quality metrics would continue to be elevated. Nevertheless, CRISIL Ratings notes that STFCL has displayed ability in the past to ultimately recover from these accounts, even post loan maturity date. The overall credit costs have been in the range of 1.7% to 3.0% over the past 3 years. This is further supported by the analysis of vintage wise static pool data which shows recovery / roll-back of around 50-60% from peak 90+ reached for a particular disbursement vintage. This has been due to the company’s long track record in the vehicle financing business, understanding of the target customer segment and relationship based lending model could support the asset quality metrics. So while, there would be an inch up in the asset quality metrics, consequently, the performance is expected to be better than earlier anticipated.

 

* Average, albeit improving resource profile

STFCL has an average, though improving, resource profile. It has an established track record in raising retail borrowings which helps diversify its resource profile. However, its cost of borrowings continues to be higher than peers. While the company has managed to tap various borrowing sources having raised over Rs 20,000 crores in the nine months ended December 31, 2020, the biggest traction across funding avenues was seen in Q3FY21. Further the company has also been able to raise funds via retail deposits.

 

Nevertheless, the yields for bonds of STFCL in the secondary market have fluctuated which could impact the primary market fund raising ability for STFCL. Consequently, the ability of STFCL to consistently raise resources from traditional routes of term loans and capital market instruments at optimal costs remains a key monitorable.


[1] Collection Efficiency = Total Collections including Overdues (excluding Prepayments) / Scheduled Billing for the month

Liquidity: Strong

The structural asset liability maturity (ALM) statement of STFCL as on December 31, 2020 shows that ALM position is adequate with cumulative positive gaps upto the 1 year bucket indicating that business inflows also support repayments.

 

On the liquidity side, CRISIL  believes that STFCL has adequate liquidity, to manage this period wherein asset-side collections are lower than budgeted and may be uncertain, while liability-side outflows continue as per schedule. As of February 28, 2021, the company had liquidity of Rs 7,734 crore (comprising of cash and equivalents and unutilized CC/WCDL lines) which comfortably covered more than 3 months of cash outflows (including debt repayments) assuming zero collections. Additionally, the liquidity profile is expected to be supported by collections which have been on an improving trend and sanctioned undrawn term loans of Rs 7,170 crore.

Outlook Stable

CRISIL believes that STFCL will continue to maintain healthy capitalisation and strong earnings profile which will help mitigate inherent asset quality-related challenges. CRISIL also believes that the company will maintain its competitive position in the key business segments used vehicle financing 

Rating Sensitivity factors

Upward Factors:

  • Sustainable improvement in asset quality with GNPA improving to under 5% on a sustainable basis with a consequent improvement in earnings profile
  • Further strengthening of the capital position whilst maintaining the strong market position in the pre-owned CV financing segment

 

Downside Factors:

  • Deterioration in collection efficiency or asset quality metrics with GNPA remaining higher than 10% and collection efficiency not sustaining at current levels
  • Significant increase in steady-state gearing over an extended period inching beyond 7.5 times
  • Inability to raise funds from diversified traditional routes at optimal rates

About the Company

STFCL, incorporated in 1979, is the flagship company of the Shriram group. It is registered with RBI as a deposit-taking, asset-financing non-banking financial company. STFCL provides financing for vehicles such as CVs (both pre-owned and new), tractors, and passenger vehicles. It has pan-India presence, with about 1,799 branches and 808 rural centres as on December 31, 2020.

 

STFCL’s reported total income (net of interest expense) and profit after tax (PAT) of Rs 8,312 crore and Rs 2,502 crore respectively, for fiscal 2020 against Rs 7,637 crore and Rs 2,564 crore, respectively, for fiscal 2019.             

Key Financial Indicators

Particulars 

Unit

Dec 2020

March 2020

March 2019

Total assets

Rs. Cr.

1,18,876

1,14,129

1,05,292

Total income (net of interest expenses)

Rs. Cr.

6,172

8,312

7,908

PAT

Rs. Cr

1,732

2,502

2,564

Gross NPA

%

7.1

8.36

8.37

Overall capital adequacy ratio

%

23.61

20.27

20.27

Adjusted Gearing

Times

4.6

5.2

5.6

Return on managed assets (annualised)

%

2.0

2.5

2.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity Level

Rating Assigned  with Outlook

NA

Commercial paper

NA

NA

Upto 365 days

7,500.00

Simple

CRISIL A1+

NA

Long-Term Bank Facility@

NA

NA

NA

15189.41

NA

CRISIL AA+/Stable

NA

Cash Credit & Working Capital demand loan

NA

NA

NA

5796.5

NA

CRISIL AA+/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

11738.96

NA

CRISIL AA+/Stable

NA

Short-Term Bank Facility

NA

NA

NA

814.5

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

2507.63

NA

CRISIL A1+

NA

Proposed Bank Guarantee

NA

NA

NA

196

NA

CRISIL AA+/Stable

NA

Fixed Deposit Programme

NA

NA

NA

-

NA

FAAA/Stable

INE721A08AH3

Subordinated debt

30-Aug-10

11.00%

30-Aug-25

29.2

Complex

CRISIL AA+/Stable

INE721A08AI1

Subordinated debt

09-Sep-10

11.00%

09-Sep-25

25

Complex

CRISIL AA+/Stable

INE721A08AK7

Subordinated debt

15-Oct-10

11.05%

15-Oct-28

25

Complex

CRISIL AA+/Stable

INE721A08BS8

Subordinated debt

07-Mar-13

10.65%

07-Mar-23

33

Complex

CRISIL AA+/Stable

INE721A08BT6

Subordinated debt

08-Mar-13

10.65%

08-Mar-23

2.5

Complex

CRISIL AA+/Stable

INE721A08BV2

Subordinated debt

13-Mar-13

10.65%

13-Mar-23

1.5

Complex

CRISIL AA+/Stable

INE721A08BZ3

Subordinated debt

28-Mar-13

10.65%

28-Mar-23

35

Complex

CRISIL AA+/Stable

INE721A08CC0

Subordinated debt

28-Mar-13

10.65%

28-Mar-23

0.7

Complex

CRISIL AA+/Stable

INE721A08CE6

Subordinated debt

02-May-13

10.65%

02-May-23

23.5

Complex

CRISIL AA+/Stable

INE721A08CI7

Subordinated debt

20-May-13

10.25%

20-May-23

10

Complex

CRISIL AA+/Stable

INE721A08CJ5

Subordinated debt

21-May-13

10.25%

19-May-23

20

Complex

CRISIL AA+/Stable

INE721A08CK3

Subordinated debt

29-May-13

10.00%

29-May-28

15

Complex

CRISIL AA+/Stable

INE721A08CM9

Subordinated debt

24-Jun-13

10.15%

24-Jun-23

50

Complex

CRISIL AA+/Stable

INE721A08CO5

Subordinated debt

05-Jul-13

10.25%

05-Jul-23

25

Complex

CRISIL AA+/Stable

INE721A08CU2

Subordinated debt

30-Sep-15

10.10%

29-Sep-23

67

Complex

CRISIL AA+/Stable

INE721A08CV0

Subordinated debt

01-Dec-16

8.50%

30-May-24

40

Complex

CRISIL AA+/Stable

INE721A08CW8

Subordinated debt

01-Dec-16

8.50%

01-Dec-26

60

Complex

CRISIL AA+/Stable

INE721A08CX6

Subordinated debt

29-Dec-16

8.50%

29-Dec-26

75

Complex

CRISIL AA+/Stable

INE468M08102

Subordinated debt

12-Aug-14

10.60%

12-Aug-24

10

Complex

CRISIL AA+/Stable

INE721A08AL5

Subordinated debt

31-Mar-11

11.50%

31-Mar-21

25

Complex

CRISIL AA+/Stable

INE468M08045

Subordinated debt

13-Jan-12

12.20%

13-Jan-22

25

Complex

CRISIL AA+/Stable

INE468M08029

Subordinated debt

23-Dec-11

12.20%

23-Dec-21

25

Complex

CRISIL AA+/Stable

INE468M08078

Subordinated debt

25-Jun-13

10.20%

25-Jun-23

25

Complex

CRISIL AA+/Stable

INE721A08BN9

Subordinated debt

30-Jan-13

10.65%

30-Jan-23

2.7

Complex

CRISIL AA+/Stable

INE721A08CY4

Subordinated debt

17-Oct-17

8.20%

15-Oct-27

294

Complex

CRISIL AA+/Stable

INE721A08CZ1

Subordinated debt

23-Mar-18

9.00%

23-Mar-28

100

Complex

CRISIL AA+/Stable

INE721A08DA2

Subordinated debt

28-Mar-18

9.00%

28-Mar-28

995

Complex

CRISIL AA+/Stable

INE721A08DB0

Subordinated debt

28-Mar-18

8.95%

28-Apr-25

40

Complex

CRISIL AA+/Stable

INE721A08DC8

Subordinated debt

28-Nov-18

10.25%

26-Apr-24

1775

Complex

CRISIL AA+/Stable

INE721A08DD6

Subordinated debt

12-Dec-18

10.51%

12-Dec-28

35

Complex

CRISIL AA+/Stable

INE721A08DE4

Subordinated debt

31-Dec-18

10.25%

27-Dec-24

550

Complex

CRISIL AA+/Stable

NA

Subordinated debt#

NA

NA

NA

837.1

Complex

CRISIL AA+/Stable

NA

Long Term Principal Protected Market Linked Debentures#

NA

NA

NA

1000

Highly complex

CRISIL PP-MLD AA+r/Stable

NA

Long Term Principal Protected Market Linked Debentures#

NA

NA

NA

21.6

Highly complex

CRISIL PP-MLD AA+r/Stable

INE721A07OX3

Long Term Principal Protected Market Linked Debentures

29-May-19

7.17 G-SEC 2028 LINKED

27-May-21

27.3

Highly complex

CRISIL PP-MLD AA+r/Stable

INE721A07PX0

Long Term Principal Protected Market Linked Debentures

30-Sep-20

As per term Sheet

25-Mar-22

52

Highly complex

CRISIL PP-MLD AA+r/Stable

INE721A07PY8

Long Term Principal Protected Market Linked Debentures

04-Nov-20

As per term Sheet

03-May-22

271

Highly complex

CRISIL PP-MLD AA+r/Stable

INE721A07QB4

Long Term Principal Protected Market Linked Debentures

24-Nov-20

As per term Sheet

24-Nov-22

120.1

Highly complex

CRISIL PP-MLD AA+r/Stable

INE721A07NS5

Debentures

27-Mar-18

8.72%

27-Mar-23

920

Simple

CRISIL AA+/Stable

INE721A07PZ5

Debentures

29-Oct-20

9.00%

29-Oct-30

50

Simple

CRISIL AA+/Stable

INE721A07QC2

Debentures

02-Dec-20

GSEC LINKED REFER REMARKS

02-Dec-22

365.2

Simple

CRISIL AA+/Stable

INE721A07QD0

Debentures

30-Dec-20

8.00%

30-Dec-22

240

Simple

CRISIL AA+/Stable

INE721A07QF5

Debentures

23-Feb-21

G SEC LINK

27-Apr-23

50

Simple

CRISIL AA+/Stable

INE721A07LI0

Debentures

14-Sep-11

10.60%

13-Sep-21

125

Simple

CRISIL AA+/Stable

INE721A07FT9

Debentures

05-Jul-13

9.60%

05-Jul-23

50

Simple

CRISIL AA+/Stable

INE721A07FZ6

Debentures

15-Jul-13

9.60%

15-Jul-23

9.6

Simple

CRISIL AA+/Stable

INE721A07GD1

Debentures

14-Aug-13

10.50%

14-Aug-23

29.7

Simple

CRISIL AA+/Stable

INE721A07GF6

Debentures

27-Aug-13

10.50%

27-Aug-23

18.5

Simple

CRISIL AA+/Stable

INE721A07GN0

Debentures

30-Sep-13

10.75%

30-Sep-23

10

Simple

CRISIL AA+/Stable

INE721A07GQ3

Debentures

09-Oct-13

10.75%

09-Oct-23

10

Simple

CRISIL AA+/Stable

INE721A07HE7

Debentures

28-Mar-14

10.60%

28-Mar-24

10

Simple

CRISIL AA+/Stable

INE721A07JW5

Debentures

18-Mar-16

9.25% p.a.

18-Mar-21

100

Simple

CRISIL AA+/Stable

INE721A07JX3

Debentures

18-Mar-16

9.30% p.a.

18-Mar-26

100

Simple

CRISIL AA+/Stable

INE721A07KA9

Debentures

29-Mar-16

9.25% p.a.

29-Mar-21

75

Simple

CRISIL AA+/Stable

INE721A07KB7

Debentures

29-Mar-16

9.30% p.a.

27-Mar-26

145

Simple

CRISIL AA+/Stable

INE721A07KC5

Debentures

13-Apr-16

9.15% p.a.

13-Apr-21

516

Simple

CRISIL AA+/Stable

INE721A07KD3

Debentures

13-Apr-16

9.22% p.a.

13-Apr-26

179

Simple

CRISIL AA+/Stable

INE721A07KE1

Debentures

22-Apr-16

9.20% p.a.

22-Apr-26

26

Simple

CRISIL AA+/Stable

INE721A07KF8

Debentures

29-Apr-16

9.05% p.a.

29-Apr-21

15

Simple

CRISIL AA+/Stable

INE721A07KG6

Debentures

25-May-16

9.05% p.a.

25-May-23

50

Simple

CRISIL AA+/Stable

INE721A07KI2

Debentures

09-Jun-16

9.05% p.a.

09-Jun-23

12.5

Simple

CRISIL AA+/Stable

INE721A07KJ0

Debentures

10-Jun-16

Zero Coupon @8.92% p.a.

10-Jun-21

5

Simple

CRISIL AA+/Stable

INE721A07KK8

Debentures

30-Jun-16

9.05%

30-Jun-21

85

Simple

CRISIL AA+/Stable

INE721A07KL6

Debentures

05-Jul-16

8.30%

05-Jun-21

660

Simple

CRISIL AA+/Stable

INE721A07KP7

Debentures

19-Jul-16

9.05%

19-Jul-23

75

Simple

CRISIL AA+/Stable

INE721A07KZ6

Debentures

03-Aug-16

8.85%

03-Aug-21

450

Simple

CRISIL AA+/Stable

INE721A07LD1

Debentures

08-Aug-16

8.87%

08-Aug-26

110

Simple

CRISIL AA+/Stable

INE721A07LE9

Debentures

16-Aug-16

8.50%

16-Aug-21

25

Simple

CRISIL AA+/Stable

INE721A07LH2

Debentures

30-Aug-16

8.45%

30-Aug-21

20

Simple

CRISIL AA+/Stable

INE721A07LR1

Debentures

23-Mar-17

8.10%

23-Mar-22

600

Simple

CRISIL AA+/Stable

INE721A07MB3

Debentures

30-Mar-17

8.15%

30-Mar-22

5

Simple

CRISIL AA+/Stable

INE721A07MD9

Debentures

31-Mar-17

8.15%

31-Mar-22

45

Simple

CRISIL AA+/Stable

INE721A07MU3

Debentures

25-Jul-17

Zero Coupon

26-Jul-21

550

Simple

CRISIL AA+/Stable

INE721A07MX7

Debentures

22-Aug-17

7.73%

22-Aug-22

275

Simple

CRISIL AA+/Stable

INE721A07MY5

Debentures

19-Sep-17

7.60%

17-Sep-21

50

Simple

CRISIL AA+/Stable

INE721A07NA3

Debentures

30-Nov-17

8.00%

30-Nov-22

70

Simple

CRISIL AA+/Stable

INE721A07NC9

Debentures

29-Dec-17

Zero Coupon

08-Apr-21

230

Simple

CRISIL AA+/Stable

INE721A07NI6

Debentures

21-Mar-18

8.55%

21-May-21

434.9

Simple

CRISIL AA+/Stable

INE721A07NM8

Debentures

22-Mar-18

Zero Coupon

06-Apr-21

100

Simple

CRISIL AA+/Stable

INE721A07NL0

Debentures

22-Mar-18

8.72%

22-Mar-23

241.5

Simple

CRISIL AA+/Stable

INE721A07NG0

Debentures

16-Mar-18

Zero Coupon

30-Apr-21

137

Simple

CRISIL AA+/Stable

INE721A07NO4

Debentures

26-Mar-18

8.72%

26-May-25

35

Simple

CRISIL AA+/Stable

INE721A07NQ9

Debentures

27-Mar-18

Zero Coupon

31-May-21

525

Simple

CRISIL AA+/Stable

INE721A07OI4

Debentures

20-Nov-18

1st Coupon - 20th
November
2018to
10th March 2019
- "Benchmark + Spread
2.22%" = 9.80% p.a.
2nd Coupon - 11th March
2019 to
10th March 2020
- "Benchmark +
Spread 2.22%"
3rd Coupon -
"Benchmark
+ Spread "

11-Mar-21

250

Simple

CRISIL AA+/Stable

INE721A07OJ2

Debentures

06-Dec-18

9.85%

15-Apr-22

150

Simple

CRISIL AA+/Stable

INE721A07OL8

Debentures

19-Dec-18

Benchmark + Spread %
or 9.50%
whichever is higher.
Interest to be paid on
interest payment
dates on paid-up value
of Debentures.

12-Aug-21

225

Simple

CRISIL AA+/Stable

INE721A08DF1

Debentures

22-Jan-19

9.90%

21-Jun-24

500

Simple

CRISIL AA+/Stable

INE721A07PQ4

Debentures

10-Feb-20

9.50%

10-Mar-21

500

Simple

CRISIL AA+/Stable

INE721A07PR2

Debentures

13-Feb-20

8.97%

15-Mar-21

1000

Simple

CRISIL AA+/Stable

INE721A07PS0

Debentures

13-Feb-20

10.00%

13-Feb-23

200

Simple

CRISIL AA+/Stable

INE721A07PT8

Debentures

26-Feb-20

9.50%

27-Feb-23

300

Simple

CRISIL AA+/Stable

INE721A07PU6

Debentures

26-Feb-20

9.25%

28-Feb-28

200

Simple

CRISIL AA+/Stable

INE721A07HJ6

Debentures

15-Jul-14

$) 10.15% per annum.
(Note: NCD Holders
who are
Individuals on any Record
Date shall
receive an additional
incentive on
Coupon @ 1.35% p.a.
for the
amount outstanding)
(*).

15-Jul-21

136.07

Simple

CRISIL AA+/Stable

INE721A07HL2

Debentures

15-Jul-14

($$) 9.71% per annum. (*)
(Note: NCD Holders
who are
Individuals on any
Record Date
shall receive an
additional incentive
on Coupon @ 1.23%
p.a. for the
amount
outstanding) (^)
(Note: NCD Holders
who
are Non- Individuals
on any
Record Date the
interest
will be calculated on
Coupon @ 9.71% p.a.
for the
amount outstanding)

15-Jul-21

35.19

Simple

CRISIL AA+/Stable

INE721A07HO6

Debentures

15-Jul-14

Not Applicable

15-Jul-21

28.12

Simple

CRISIL AA+/Stable

INE721A07NT3

Debentures

27-Jul-18

8.93%+ 0.10%

27-Jul-23

150.38

Simple

CRISIL AA+/Stable

INE721A07NU1

Debentures

27-Jul-18

9.03%+0.10%

27-Jul-28

49.93

Simple

CRISIL AA+/Stable

INE721A07NV9

Debentures

27-Jul-18

9.1%+0.10%

27-Jul-21

2213

Simple

CRISIL AA+/Stable

INE721A07NW7

Debentures

12-Jul-18

9.30%

12-Jul-23

540.21

Simple

CRISIL AA+/Stable

INE721A07NX5

Debentures

12-Jul-18

9.40%

12-Jul-28

424.89

Simple

CRISIL AA+/Stable

INE721A07NY3

Debentures

12-Jul-18

Zero Interest

12-Jul-21

72.45

Simple

CRISIL AA+/Stable

INE721A07NZ0

Debentures

12-Jul-18

Zero Interest

12-Jul-23

90.26

Simple

CRISIL AA+/Stable

INE721A07OB9

Debentures

02-Nov-18

9.12%

02-Nov-23

94.63

Simple

CRISIL AA+/Stable

INE721A07OC7

Debentures

02-Nov-18

9.30%

02-Nov-28

32.34

Simple

CRISIL AA+/Stable

INE721A07OD5

Debentures

02-Nov-18

9.40%

02-Nov-21

207.77

Simple

CRISIL AA+/Stable

INE721A07OE3

Debentures

02-Nov-18

9.50%

02-Nov-23

114.32

Simple

CRISIL AA+/Stable

INE721A07OM6

Debentures

06-Feb-19

9.12%

06-Feb-24

87.7

Simple

CRISIL AA+/Stable

INE721A07ON4

Debentures

06-Feb-19

9.30%

06-Feb-29

26.38

Simple

CRISIL AA+/Stable

INE721A07OO2

Debentures

06-Feb-19

9.40%

06-Feb-22

180

Simple

CRISIL AA+/Stable

INE721A07OP9

Debentures

06-Feb-19

9.50%

06-Feb-24

100.11

Simple

CRISIL AA+/Stable

INE721A07OQ7

Debentures

06-Feb-19

9.70%

06-Feb-29

34.15

Simple

CRISIL AA+/Stable

INE721A07OY1

Debentures

22-Aug-19

9.12%

22-Feb-23

42.23

Simple

CRISIL AA+/Stable

INE721A07OZ8

Debentures

22-Aug-19

9.22%

22-Aug-24

34.35

Simple

CRISIL AA+/Stable

INE721A07PA8

Debentures

22-Aug-19

9.31%

22-Aug-26

21.04

Simple

CRISIL AA+/Stable

INE721A07PB6

Debentures

22-Aug-19

9.30%

22-Feb-22

53.11

Simple

CRISIL AA+/Stable

INE721A07PC4

Debentures

22-Aug-19

9.50%

22-Feb-23

55.81

Simple

CRISIL AA+/Stable

INE721A07PD2

Debentures

22-Aug-19

9.60%

22-Aug-24

47.2

Simple

CRISIL AA+/Stable

INE721A07PE0

Debentures

22-Aug-19

9.70%

22-Aug-26

26.19

Simple

CRISIL AA+/Stable

INE721A07PF7

Debentures

22-Aug-19

Not Applicable

22-Feb-23

28.21

Simple

CRISIL AA+/Stable

INE721A07PG5

Debentures

22-Aug-19

Not Applicable

22-Aug-24

17.57

Simple

CRISIL AA+/Stable

INE721A07PH3

Debentures

22-Aug-19

Not Applicable

22-Aug-26

14.23

Simple

CRISIL AA+/Stable

INE721A07OR5

Debentures

06-Feb-19

Not Applicable

06-Feb-22

67.04

Simple

CRISIL AA+/Stable

INE721A07OS3

Debentures

06-Feb-19

Not Applicable

06-Feb-24

41.94

Simple

CRISIL AA+/Stable

INE721A07OG8

Debentures

02-Nov-18

Not Applicable

02-Nov-21

76.62

Simple

CRISIL AA+/Stable

INE721A07OH6

Debentures

02-Nov-18

Not Applicable

02-Nov-23

42.13

Simple

CRISIL AA+/Stable

INE721A07OF0

Debentures

02-Nov-18

9.70%

02-Nov-28

38.98

Simple

CRISIL AA+/Stable

INE721A07PI1

Debentures

28-Jan-20

8.52%

28-Jan-23

29.32

Simple

CRISIL AA+/Stable

INE721A07PJ9

Debentures

28-Jan-20

8.66%

28-Jan-25

16.3

Simple

CRISIL AA+/Stable

INE721A07PK7

Debentures

28-Jan-20

8.75%

28-Jan-27

13.83

Simple

CRISIL AA+/Stable

INE721A07PL5

Debentures

28-Jan-20

8.85%

28-Jan-23

50.51

Simple

CRISIL AA+/Stable

INE721A07PM3

Debentures

28-Jan-20

9.00%

28-Jan-25

34.7

Simple

CRISIL AA+/Stable

INE721A07PN1

Debentures

28-Jan-20

9.10%

28-Jan-27

13.02

Simple

CRISIL AA+/Stable

INE721A07PO9

Debentures

28-Jan-20

Not Applicable

28-Jan-23

20.82

Simple

CRISIL AA+/Stable

INE721A07PP6

Debentures

28-Jan-20

Not Applicable

28-Jan-25

15.16

Simple

CRISIL AA+/Stable

INE721A07MQ1

Debentures

18-Jul-17

0.00%

18-Jul-22

750

Simple

CRISIL AA+/Stable

INE721A07PV4

Debentures

27-Mar-20

9.15%

25-Mar-22

600

Simple

CRISIL AA+/Stable

INE721A07PW2

Debentures

22-May-20

9.00%

22-May-23

250

Simple

CRISIL AA+/Stable

INE721A07KZ5

Debentures

29-Oct-20

9.00%

29-Oct-30

50

Simple

CRISIL AA+/Stable

NA

Debentures#

NA

NA

NA

19734.58

Simple

CRISIL AA+/Stable

#yet to be issued

@Long term bank facilities of Rs 1243 crore transferred from Shriram Equipment Finance Company Limited to Shriram Transport Finance Company Limited upon amalgamation of the former with latter

 

Annexure - Details of Rating Withdrawn

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity Level

INE721A07OW5

Long Term Principal Protected Market Linked Debentures

29-May-19

7.17 G-SEC 2028 LINKED

27-Nov-20

8

Highly complex

INE721A07JS3

Debentures

04-Dec-15

8.80% p.a.

04-Dec-20

15

Simple

INE721A07OU9

Debentures

28-Feb-19

Coupon rate - Benchmark
+ 2.66%
Interest Rate for the initial
period i.e.
till the next Interest Reset
Date is 8.90% p.a.
and thereafter Benchmark
Rate + 2.66%

22-Feb-21

150

Simple

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Shriram Automall India Limited

Equity

Associate

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 33539.37 CRISIL AA+/Stable / CRISIL A1+   -- 01-12-20 CRISIL AA+/Negative / CRISIL A1+ 26-06-19 CRISIL AA+/Stable / CRISIL A1+ 14-12-18 CRISIL AA+/Stable / CRISIL A1+ CRISIL AA+/Stable / CRISIL A1+
      --   -- 26-05-20 CRISIL AA+/Negative / CRISIL A1+ 10-05-19 CRISIL AA+/Stable / CRISIL A1+ 13-12-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 15-05-20 CRISIL AA+/Negative / CRISIL A1+   -- 06-08-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 06-05-20 CRISIL AA+/Negative / CRISIL A1+   -- 31-07-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 06-03-20 CRISIL AA+/Stable / CRISIL A1+   -- 08-06-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 28-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 27-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 21-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 01-03-18 CRISIL AA+/Stable / CRISIL A1+ --
Non-Fund Based Facilities ST/LT 2703.63 CRISIL AA+/Stable / CRISIL A1+   -- 01-12-20 CRISIL AA+/Negative / CRISIL A1+ 26-06-19 CRISIL AA+/Stable / CRISIL A1+ 14-12-18 CRISIL AA+/Stable / CRISIL A1+ CRISIL A1+
      --   -- 26-05-20 CRISIL AA+/Negative / CRISIL A1+ 10-05-19 CRISIL AA+/Stable / CRISIL A1+ 13-12-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 15-05-20 CRISIL AA+/Negative / CRISIL A1+   -- 06-08-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 06-05-20 CRISIL AA+/Negative / CRISIL A1+   -- 31-07-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   -- 06-03-20 CRISIL AA+/Stable / CRISIL A1+   -- 08-06-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 28-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 27-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 21-03-18 CRISIL AA+/Stable / CRISIL A1+ --
      --   --   --   -- 01-03-18 CRISIL AA+/Stable / CRISIL A1+ --
Commercial Paper ST 7500.0 CRISIL A1+   -- 01-12-20 CRISIL A1+ 26-06-19 CRISIL A1+ 14-12-18 CRISIL A1+ --
      --   -- 26-05-20 CRISIL A1+ 10-05-19 CRISIL A1+ 13-12-18 CRISIL A1+ --
      --   -- 15-05-20 CRISIL A1+   -- 06-08-18 CRISIL A1+ --
      --   -- 06-05-20 CRISIL A1+   -- 31-07-18 CRISIL A1+ --
      --   -- 06-03-20 CRISIL A1+   -- 08-06-18 CRISIL A1+ --
      --   --   --   -- 28-03-18 CRISIL A1+ --
      --   --   --   -- 27-03-18 CRISIL A1+ --
      --   --   --   -- 21-03-18 CRISIL A1+ --
Fixed Deposits LT 0.0 F AAA/Stable   -- 01-12-20 F AAA/Negative 26-06-19 F AAA/Stable 14-12-18 F AAA/Stable F AAA/Stable
      --   -- 26-05-20 F AAA/Negative 10-05-19 F AAA/Stable 13-12-18 F AAA/Stable --
      --   -- 15-05-20 F AAA/Negative   -- 06-08-18 F AAA/Stable --
      --   -- 06-05-20 F AAA/Negative   -- 31-07-18 F AAA/Stable --
      --   -- 06-03-20 F AAA/Stable   -- 08-06-18 F AAA/Stable --
      --   --   --   -- 28-03-18 F AAA/Stable --
      --   --   --   -- 27-03-18 F AAA/Stable --
      --   --   --   -- 21-03-18 F AAA/Stable --
      --   --   --   -- 01-03-18 F AAA/Stable --
Non Convertible Debentures LT 57780.0 CRISIL AA+/Stable   -- 01-12-20 CRISIL AA+/Negative 26-06-19 CRISIL AA+/Stable 14-12-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   -- 26-05-20 CRISIL AA+/Negative 10-05-19 CRISIL AA+/Stable 13-12-18 CRISIL AA+/Stable --
      --   -- 15-05-20 CRISIL AA+/Negative   -- 06-08-18 CRISIL AA+/Stable --
      --   -- 06-05-20 CRISIL AA+/Negative   -- 31-07-18 CRISIL AA+/Stable --
      --   -- 06-03-20 CRISIL AA+/Stable   -- 08-06-18 CRISIL AA+/Stable --
      --   --   --   -- 28-03-18 CRISIL AA+/Stable --
      --   --   --   -- 27-03-18 CRISIL AA+/Stable --
      --   --   --   -- 21-03-18 CRISIL AA+/Stable --
      --   --   --   -- 01-03-18 CRISIL AA+/Stable --
Short Term Debt ST   --   --   --   -- 01-03-18 CRISIL A1+ CRISIL A1+
Subordinated Debt LT 5631.7 CRISIL AA+/Stable   -- 01-12-20 CRISIL AA+/Negative 26-06-19 CRISIL AA+/Stable 14-12-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   -- 26-05-20 CRISIL AA+/Negative 10-05-19 CRISIL AA+/Stable 13-12-18 CRISIL AA+/Stable --
      --   -- 15-05-20 CRISIL AA+/Negative   -- 06-08-18 CRISIL AA+/Stable --
      --   -- 06-05-20 CRISIL AA+/Negative   -- 31-07-18 CRISIL AA+/Stable --
      --   -- 06-03-20 CRISIL AA+/Stable   -- 08-06-18 CRISIL AA+/Stable --
      --   --   --   -- 28-03-18 CRISIL AA+/Stable --
      --   --   --   -- 27-03-18 CRISIL AA+/Stable --
      --   --   --   -- 21-03-18 CRISIL AA+/Stable --
      --   --   --   -- 01-03-18 CRISIL AA+/Stable --
Long Term Principal Protected Market Linked Debentures LT 1500.0 CRISIL PPMLD AA+ r /Stable   -- 01-12-20 CRISIL PPMLD AA+ r /Negative 26-06-19 CRISIL PPMLD AA+ r /Stable   -- --
      --   -- 26-05-20 CRISIL PPMLD AA+ r /Negative 10-05-19 CRISIL PPMLD AA+ r /Stable   -- --
      --   -- 15-05-20 CRISIL PPMLD AA+ r /Negative   --   -- --
      --   -- 06-05-20 CRISIL PPMLD AA+ r /Negative   --   -- --
      --   -- 06-03-20 CRISIL PPMLD AA+ r /Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 2507.63 CRISIL A1+ Bank Guarantee 1868.63 CRISIL A1+
Cash Credit & Working Capital Demand Loan 5796.5 CRISIL AA+/Stable Cash Credit & Working Capital Demand Loan 5613.5 CRISIL AA+/Negative
Long Term Bank Facility 15189.41 CRISIL AA+/Stable Long Term Bank Facility 12851.34 CRISIL AA+/Negative
Proposed Bank Guarantee 196 CRISIL AA+/Stable Proposed Bank Guarantee 196 CRISIL AA+/Negative
Proposed Long Term Bank Loan Facility 11738.96 CRISIL AA+/Stable Proposed Long Term Bank Loan Facility 14328.53 CRISIL AA+/Negative
Short Term Bank Facility 814.5 CRISIL A1+ Short Term Bank Facility 1385 CRISIL A1+
Total 36243 - Total 36243 -
Links to related criteria
Rating Criteria for Banks and Financial Institutions
Rating Criteria for Finance Companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Krishna Bhargav
Manager
CRISIL Ratings Limited
D:+91 22 4254 1809
Krishna.Bhargav@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html